County Profile for Bannock - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,235,321 Total Charges 717,380,398
Fixed Assets 137,400,818 Contract Allowance 463,546,454
Other Assets 77,360,843 Operating Revenue 253,833,944
Total Assets 256,996,982 Operating Expenses 227,108,680
Current Liabilities 19,886,553 Operating Margin 26,725,264
Long Term Liabilities 41,506,551 Other Income 2,214,693
Total Equity 195,603,878 Other Expense -4,396
Total Liabilities and Equity 256,996,982 Net Profit or Loss 28,944,353

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,643 Revenue per Bed $2,188,224 Revenue per Person $253,833,944
Net Margin per Discharge $3,542 Net Margin per Bed $230,390 Net Margin per Person $26,725,264
Net Profit per Discharge $3,836 Net Profit per Bed $249,520 Net Profit per Person $28,944,353
Net Fixed Assets per Discharge $18,211 Net Fixed Assets per Bed $1,184,490 Net Fixed Assets per Bed $137,400,818
Long Term Debt per Discharge $5,501 Long Term Debt per Bed $357,815 Long Term Debt per Person $41,506,551
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 61.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 579 Net Fixed Assets 518 Population Estimate 1,151
Total Revenue 540 Long Term Liabilities 691 Total Patient Discharges 662
Net Margin 246 Total Patient Beds 836
Net Profit or Loss 373

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 22,655,445 36,631,807 0.6185
31 Intensive Care Unit 11,739,376 37,515,376 0.3129
32 Coronary Care Unit 0 0
43 Nursery 1,373,468 1,603,684 0.8564
44 Skilled Nursing Care 2,166,894 1,867,193 1.1605
50 Operating Room 17,156,523 74,314,778 0.2309
51 Recovery Room 5,844,490 13,876,630 0.4212
52 Labor and Delivery Room 4,245,120 4,466,036 0.9505

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 20,408,292 13 Nursing Administration 2,440,129
02,03 Captial Related - Movable Equipment 9,722,860 14 Central Services and Supply 3,846,953
04 Employee Benefits 8,984,273 15 Pharmacy 3,432,144
05 Administrative and General 31,357,289 16 Medical Records and Medical Library 1,868,740
06 Maintenance and Repairs 0 17 Social Services 60,738
07 Operation of Plant 5,053,575 18 Other General Service Expense 167,735
08,09 Laundry, Linen and Housekeeping 2,324,094 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,043,438 20,21,22,23 Education Programs 1,884,237
Total General Service Cost Centers 93,594,497

County Profile for Bannock - 2015